County Profile for Adams - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,200,515 Total Charges 110,322,196
Fixed Assets 26,013,732 Contract Allowance 63,804,217
Other Assets 16,063,576 Operating Revenue 46,517,979
Total Assets 58,277,823 Operating Expenses 60,338,043
Current Liabilities 31,167,730 Operating Margin -13,820,064
Long Term Liabilities 29,665,857 Other Income 3,967,886
Total Equity -2,555,764 Other Expense 0
Total Liabilities and Equity 58,277,823 Net Profit or Loss -9,852,178

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,619 Revenue per Bed $2,114,454 Revenue per Person $46,517,979
Net Margin per Discharge ($10,582) Net Margin per Bed ($628,185) Net Margin per Person ($13,820,064)
Net Profit per Discharge ($7,544) Net Profit per Bed ($447,826) Net Profit per Person ($9,852,178)
Net Fixed Assets per Discharge $19,919 Net Fixed Assets per Bed $1,182,442 Net Fixed Assets per Bed $26,013,732
Long Term Debt per Discharge $22,715 Long Term Debt per Bed $1,348,448 Long Term Debt per Person $29,665,857
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,442 Net Fixed Assets 1,277 Population Estimate 1,151
Total Revenue 1,378 Long Term Liabilities 835 Total Patient Discharges 1,381
Net Margin 2,922 Total Patient Beds 2,100
Net Profit or Loss 3,108

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,655,341 6,693,533 1.2931
31 Intensive Care Unit 1,677,911 1,816,258 0.9238
32 Coronary Care Unit 0 0
43 Nursery 137,367 225,429 0.6094
44 Skilled Nursing Care 0 0
50 Operating Room 4,322,343 7,453,492 0.5799
51 Recovery Room 0 0
52 Labor and Delivery Room 117,202 223,765 0.5238

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,495,800 13 Nursing Administration 739,193
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 236,015 15 Pharmacy 1,011,233
05 Administrative and General 13,864,655 16 Medical Records and Medical Library 651,543
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,671,949 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 948,919 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 922,986 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,542,293

County Profile for Adams - 2018